Free U.S. Import Cost Calculator Excel Model: Demurrage, Storage, and Duties

Download the expert-designed Import Cost Calculator (by Wael Abed).

Importing goods into the United States involves a complex combination of costs—invoice value, freight, duties, port charges, demurrage, storage, inland transport, and administrative expenses. Many businesses struggle to accurately calculate the true landed cost, which affects pricing, profit margins, and operational planning.

To solve this problem, Excel Clarity created a Free Import Cost Calculator Excel Model: designed specifically for U.S. import operations. It automates all key calculations so users can instantly estimate demurrage, storage, customs duties, and total landed cost with accuracy.

Download the free U.S. import cost & demurrage Excel model here.

Download Free U.S. Import Cost Calculator Excel Model

This model is ideal for:

  • Import companies
  • Logistics and supply chain teams
  • Freight forwarders
  • SMEs needing cost control
  • Financial departments
  • Students learning international trade

The file includes three advanced linked tables that work together like a mini import management system:

  1. Import Details Table – invoice, quantities, currency, exchange rate
  2. Demurrage & Storage Table – delays, container type, tariffs, port charges
  3. Rate Reference Table – rules for demurrage, storage, and company-specific fees

1. Import Details Table – Your Core Import Sheet

This first table is where the user enters all basic import data. The model will use it to automatically compute the rest of the costs.

What you enter in this table:

  • Import file reference
  • Supplier information
  • Country of origin
  • Invoice date and number
  • Type of raw material
  • Quantity & unit
  • Currency (USD, EUR, etc.)
  • Unit price
  • Total invoice amount
  • Exchange rate (declared or forecast)
  • Insurance cost
  • VAT
  • Number of containers

All formulas inside the model convert this input into a detailed analysis for demurrage, duties, and landed cost.


Table Example – Import Details (Improved & Clean)

Import FileSupplierCountryQtyUnit PriceCurrencyInvoice AmountExchange RateUSD ValueContainers
IMP-2025/01NikeChina2,00075USD150,0000.720108,0002
IMP-2025/01Insurance Co.415415

This table is fully automated with formulas to push values to the demurrage calculator.


2. Demurrage & Storage Calculator – Landed Cost Analysis

Demurrage is one of the biggest financial risks in U.S. imports. When containers stay too long in port, shipping lines apply daily penalties. The Excel model estimates these costs automatically.

The model calculates:

  • Number of late days
  • Demurrage cost depending on container size (20 ft, 40 ft, 45 ft)
  • Storage (yard) fees
  • Port operations
  • Customs clearance delays
  • Land transport
  • Forwarding and documentation fees
  • Insurance allocation
  • Total landed cost (with and without demurrage)

Smart formulas calculate:

  • Unit cost per ton
  • Demurrage %
  • Coefficient per shipment
  • Total cost excluding tax
  • Total cost including demurrage
  • Analytical vs accounting cost

Table Example – Demurrage & Storage Calculation

ItemValue
Containers15
Container Type20 ft
Delay Days34
Demurrage Fees$10,724
Storage Fees$3,300
Freight$12,000
Port Charges$1,519
Customs Duty(optional)
Land Transport$9,750
Forwarding$924
Insurance$415
Cost Excl. Demurrage$485,379
Cost Incl. Demurrage$488,679
Demurrage %2.9%

These numbers update automatically when you modify the import details.


3. Tariff Reference Table – Demurrage & Storage Rates

This table contains the daily demurrage and storage tariff rules for different companies:

Included in the file:

  • Company 1 demurrage rates
  • Company 2 demurrage rates
  • Yard storage rules (1–5 days, 6–10, 11–15, +45)
  • Disembarkation fees
  • Port parking fees
  • Special rules for >16 days
  • Rates for 20 ft, 40 ft, and 45 ft containers

This table makes the entire model dynamic and customizable.


Why This Excel Model Is Better Than Any Online Calculator

100% free and fully editable
You control all rates and formulas
Works offline
No login required
Linked tables = no errors
Real-world U.S. import tariffs
Accurate cost allocation
Ideal for professionals and students

Most online calculators only estimate 1 single cost, while this model calculates:

  • Demurrage
  • Storage
  • Duties
  • Freight
  • Inland transport
  • Port charges
  • Insurance allocation
  • Landed cost per ton
Excel table showing U.S. import cost calculation, including estimated demurrage, customs duty, land transport, and total cost with/without demurrage.

How to Use the Excel File (Step-by-Step)

  1. Download the Excel model
  2. Fill in your import invoice details
  3. Enter container type and late days
  4. Adjust the tariff table if needed
  5. Review the demurrage and storage results
  6. Export your cost summary
  7. Use it for reporting or budgeting

Even beginners can use it easily.


CTA — Download

Download the free Excel model for U.S. import cost, demurrage & storage calculation now.

Download Free U.S. Import Cost Calculator Excel Model

FAQ

1. What is demurrage in U.S. imports?

Demurrage is a penalty charged by shipping lines when containers remain in port beyond the free allowed days.

2. Can I customize the Excel model?

Yes. All tables (rates, duties, port fees) are fully editable.

3. Does the model calculate customs duties?

Yes, you can enter your duty rates and the model integrates them automatically.

4. Is the Excel file truly free?

Yes. It’s 100% free on Excel Clarity.

5. Does it work for all container types?

Yes — 20 ft, 40 ft, 45 ft.

Laisser un commentaire